Based on Clarity's multi-model valuation engine, ANALOG DEVICES INC (ADI) has an estimated fair value of $100.52 per share, compared to its current market price of $309.43. The stock is currently trading 67.5% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.
This valuation blends 4 independent models — including Discounted Cash Flow (DCF), Residual Income, Comparable Companies, and 1 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 4 models show low agreement with a 41% spread between the highest and lowest estimates.
Monte Carlo simulation across 5,000 scenarios estimates a 0.8% probability that the stock is trading below its intrinsic value, with a median simulated value of $87.42.
Clarity's 1-year price target is $109.58, reflecting expected earnings growth and margin trajectory.
ANALOG DEVICES INC is classified under the Industrial / Semis sector, and this valuation is based on 10-Q · Filed 2026-02-18 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.
Updated Mar 22, 2026, 10:06 PM EDT · Powered by Clarity Valuation Engine · Methodology