CVE Valuation Report | Mar 22, 2026
AJG
Arthur J. Gallagher & Co.
10-K · Filed 2026-02-17
C
$100
$120
$140
$160
$180
$200
$220
$240
.
.
FV
1Y
.
.
MKT
.
Fair Value
$142.74
1Y Target
$160.95
MKT. PRICE
$214.82
Model Blend
MODERATE agreement · 21% spread
DCF$174.11 · 41%
Comps$148.85 · 35%
Residual Income$80.71 · 24%
Trailing Rev Growth
20.7%
Model Implied Rev CAGR
6.7%
Market Cap
$55B
ClarVal Report
Mar 22, 2026
9:02 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
AJG Valuation Summary

Based on Clarity's multi-model valuation engine, Arthur J. Gallagher & Co. (AJG) has an estimated fair value of $142.74 per share, compared to its current market price of $214.82. The stock is currently trading 33.6% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.

This valuation blends 3 independent models — including Discounted Cash Flow (DCF), Comparable Companies, Residual Income. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 3 models show moderate agreement with a 21% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 9.8% probability that the stock is trading below its intrinsic value, with a median simulated value of $131.97.

Clarity's 1-year price target is $160.95, reflecting expected earnings growth and margin trajectory.

Arthur J. Gallagher & Co. is classified under the Insurance Broker sector, and this valuation is based on 10-K · Filed 2026-02-17 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:02 PM EDT · Powered by Clarity Valuation Engine · Methodology

Arthur J. Gallagher & Co. (AJG) Valuation Summary

Clarity's 6-model valuation engine estimates Arthur J. Gallagher & Co. (AJG) at $142.74 per share, compared to the current market price of $214.82. This represents a 33.6% downside from the current price. The verdict is SIGNIFICANTLY OVERVALUED.

This valuation was generated from Arthur J. Gallagher & Co.'s 10-K · Filed 2026-02-17 filing, classified in the Insurance Broker sector with high confidence. Model agreement is MODERATE with a 21% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.