Based on Clarity's multi-model valuation engine, Blackstone Inc. (BX) has an estimated fair value of $71.20 per share, compared to its current market price of $110.43. The stock is currently trading 35.5% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.
This valuation blends 3 independent models — including Discounted Cash Flow (DCF), Comparable Companies, Residual Income. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 3 models show moderate agreement with a 26% spread between the highest and lowest estimates.
Monte Carlo simulation across 5,000 scenarios estimates a 10.8% probability that the stock is trading below its intrinsic value, with a median simulated value of $64.13.
Clarity's 1-year price target is $78.73, reflecting expected earnings growth and margin trajectory.
Blackstone Inc. is classified under the Asset Management sector, and this valuation is based on 10-K · Filed 2026-02-27 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.
Updated Mar 22, 2026, 9:10 PM EDT · Powered by Clarity Valuation Engine · Methodology