Model BlendHIGH agreement · 14% spread
CMCSA Valuation Summary
Based on Clarity's multi-model valuation engine, COMCAST CORP (CMCSA) has an estimated fair value of $106.59 per share, compared to its current market price of $31.91. The stock is currently trading 234% below Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY UNDERVALUED.
This valuation blends 6 independent models — including Residual Income, Comparable Companies, Discounted Cash Flow (DCF), and 3 more. The primary weight is given to the Residual Income model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 6 models show high agreement with a 14% spread between the highest and lowest estimates.
Monte Carlo simulation across 5,000 scenarios estimates a 100% probability that the stock is trading below its intrinsic value, with a median simulated value of $100.46.
Clarity's 1-year price target is $112.69, reflecting expected earnings growth and margin trajectory.
COMCAST CORP is classified under the Telecom / Media sector, and this valuation is based on 10-K · Filed 2026-02-03 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.
Updated Mar 8, 2026, 4:23 AM UTC · Powered by Clarity Valuation Engine · Methodology