← Back to search
COPCONOCOPHILLIPS
E&P (Oil & Gas)10-K · Filed 2026-02-17
Clarity Fair Value
$90.76
OVERVALUED (-22.5%)
Market Price
$117.07
22.5% Downside
$82$125$168$211$254202620282030203220342036Market $117
Fair Value PathMarket Price

Model BlendLOW agreement · 42% spread

Residual Income$59.47 · 25%
Comps$155.53 · 20%
DCF$125.23 · 18%
ROIC Fade$58.51 · 14%
DDM$45.13 · 14%
EV/Rev$88.90 · 9%
Beta
Shares
1222M
1Y Target
$99.86
EPV Floor
$71.04

COP Valuation Summary

Based on Clarity's multi-model valuation engine, CONOCOPHILLIPS (COP) has an estimated fair value of $90.76 per share, compared to its current market price of $117.07. The stock is currently trading 22.5% above Clarity's fair value estimate, resulting in a verdict of OVERVALUED.

This valuation blends 6 independent models — including Residual Income, Comparable Companies, Discounted Cash Flow (DCF), and 3 more. The primary weight is given to the Residual Income model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 6 models show low agreement with a 42% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 22.1% probability that the stock is trading below its intrinsic value, with a median simulated value of $78.31.

Clarity's 1-year price target is $99.86, reflecting expected earnings growth and margin trajectory.

CONOCOPHILLIPS is classified under the E&P (Oil & Gas) sector, and this valuation is based on 10-K · Filed 2026-02-17 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 8, 2026, 5:42 AM UTC · Powered by Clarity Valuation Engine · Methodology

CONOCOPHILLIPS (COP) Valuation Summary

Clarity's 6-model valuation engine estimates CONOCOPHILLIPS (COP) at $90.76 per share, compared to the current market price of $117.07. This represents a 22.5% downside from the current price. The verdict is OVERVALUED.

This valuation was generated from CONOCOPHILLIPS's 10-K · Filed 2026-02-17 filing, classified in the E&P (Oil & Gas) sector with high confidence. Model agreement is LOW with a 42% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.