CVE Valuation Report | Mar 22, 2026
DELL
Dell Technologies Inc.
10-K · Filed 2026-03-16
C
$100
$150
$200
$250
$300
$350
$400
$450
.
MKT
.
FV
1Y
.
.
.
Fair Value
$274.95
1Y Target
$315.41
MKT. PRICE
$157.67
Model Blend
MODERATE agreement · 36% spread
DCF$298.97 · 34%
Comps$431.30 · 27%
EV/Rev$277.00 · 21%
ROIC Fade$10.33 · 18%
Trailing Rev Growth
18.8%
Model Implied Rev CAGR
3.9%
Market Cap
$103B
ClarVal Report
Mar 22, 2026
9:20 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
DELL Valuation Summary

Based on Clarity's multi-model valuation engine, Dell Technologies Inc. (DELL) has an estimated fair value of $274.95 per share, compared to its current market price of $157.67. The stock is currently trading 74.4% below Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY UNDERVALUED.

This valuation blends 4 independent models — including Discounted Cash Flow (DCF), Comparable Companies, EV/Revenue, and 1 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 4 models show moderate agreement with a 36% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 75.5% probability that the stock is trading below its intrinsic value, with a median simulated value of $232.78.

Clarity's 1-year price target is $315.41, reflecting expected earnings growth and margin trajectory.

Dell Technologies Inc. is classified under the Industrial / Semis sector, and this valuation is based on 10-K · Filed 2026-03-16 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:20 PM EDT · Powered by Clarity Valuation Engine · Methodology

Dell Technologies Inc. (DELL) Valuation Summary

Clarity's 6-model valuation engine estimates Dell Technologies Inc. (DELL) at $274.95 per share, compared to the current market price of $157.67. This represents a 74.4% upside from the current price. The verdict is SIGNIFICANTLY UNDERVALUED.

This valuation was generated from Dell Technologies Inc.'s 10-K · Filed 2026-03-16 filing, classified in the Industrial / Semis sector with high confidence. Model agreement is MODERATE with a 36% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.