← Back to search
DGDOLLAR GENERAL CORP
Consumer / Retail10-Q · Filed 2025-12-04
Clarity Fair Value
$121.99
OVERVALUED (-16.6%)
Market Price
$146.31
16.6% Downside
$91$109$126$144$161202620282030203220342036Market $146
Fair Value PathMarket Price

Model BlendLOW agreement · 51% spread

DCF$131.98 · 36%
Residual Income$62.76 · 23%
ROIC Fade$56.90 · 16%
DDM$50.74 · 10%
Comps$320.78 · 7%
EV/Rev$298.73 · 7%
Beta
Shares
220M
1Y Target
$104.37
EPV Floor
$113.80

DG Valuation Summary

Based on Clarity's multi-model valuation engine, DOLLAR GENERAL CORP (DG) has an estimated fair value of $121.99 per share, compared to its current market price of $146.31. The stock is currently trading 16.6% above Clarity's fair value estimate, resulting in a verdict of OVERVALUED.

This valuation blends 6 independent models — including Discounted Cash Flow (DCF), Residual Income, ROIC Fade, and 3 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 6 models show low agreement with a 51% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 26.3% probability that the stock is trading below its intrinsic value, with a median simulated value of $103.28.

Clarity's 1-year price target is $104.37, reflecting expected earnings growth and margin trajectory.

DOLLAR GENERAL CORP is classified under the Consumer / Retail sector, and this valuation is based on 10-Q · Filed 2025-12-04 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 8, 2026, 3:14 AM UTC · Powered by Clarity Valuation Engine · Methodology

DOLLAR GENERAL CORP (DG) Valuation Summary

Clarity's 6-model valuation engine estimates DOLLAR GENERAL CORP (DG) at $121.99 per share, compared to the current market price of $146.31. This represents a 16.6% downside from the current price. The verdict is OVERVALUED.

This valuation was generated from DOLLAR GENERAL CORP's 10-Q · Filed 2025-12-04 filing, classified in the Consumer / Retail sector with high confidence. Model agreement is LOW with a 51% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.