CVE Valuation Report | Mar 22, 2026
DVN
DEVON ENERGY CORP/DE
10-K · Filed 2026-02-18
C
$35
$40
$45
$50
$55
$60
$65
$70
.
.
.
MKT
.
FV
1Y
.
Fair Value
$58.13
1Y Target
$64.47
MKT. PRICE
$48.66
Model Blend
LOW agreement · 43% spread
Residual Income$49.68 · 33%
Comps$105.68 · 26%
DCF$39.04 · 23%
ROIC Fade$29.44 · 18%
Trailing Rev Growth
7.8%
Model Implied Rev CAGR
Market Cap
$30B
ClarVal Report
Mar 22, 2026
9:22 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
DVN Valuation Summary

Based on Clarity's multi-model valuation engine, DEVON ENERGY CORP/DE (DVN) has an estimated fair value of $58.13 per share, compared to its current market price of $48.66. The stock is currently trading 19.5% below Clarity's fair value estimate, resulting in a verdict of UNDERVALUED.

This valuation blends 4 independent models — including Residual Income, Comparable Companies, Discounted Cash Flow (DCF), and 1 more. The primary weight is given to the Residual Income model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 4 models show low agreement with a 43% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 50.8% probability that the stock is trading below its intrinsic value, with a median simulated value of $49.21.

Clarity's 1-year price target is $64.47, reflecting expected earnings growth and margin trajectory.

DEVON ENERGY CORP/DE is classified under the E&P (Oil & Gas) sector, and this valuation is based on 10-K · Filed 2026-02-18 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:22 PM EDT · Powered by Clarity Valuation Engine · Methodology

DEVON ENERGY CORP/DE (DVN) Valuation Summary

Clarity's 6-model valuation engine estimates DEVON ENERGY CORP/DE (DVN) at $58.13 per share, compared to the current market price of $48.66. This represents a 19.5% upside from the current price. The verdict is UNDERVALUED.

This valuation was generated from DEVON ENERGY CORP/DE's 10-K · Filed 2026-02-18 filing, classified in the E&P (Oil & Gas) sector with high confidence. Model agreement is LOW with a 43% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.