CVE Valuation Report | Mar 22, 2026
DXCM
DEXCOM INC
10-K · Filed 2026-02-12
C
$50
$55
$60
$65
$70
$75
$80
$85
.
.
.
MKT
1Y
.
.
.
Fair Value
$63.39
1Y Target
$71.55
MKT. PRICE
$66.95
Model Blend
MODERATE agreement · 23% spread
DCF$64.75 · 39%
Comps$86.53 · 29%
Residual Income$47.68 · 16%
EV/Rev$53.61 · 8%
ROIC Fade$12.11 · 8%
Trailing Rev Growth
15.6%
Model Implied Rev CAGR
4.4%
Market Cap
$26B
ClarVal Report
Mar 22, 2026
9:23 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
DXCM Valuation Summary

Based on Clarity's multi-model valuation engine, DEXCOM INC (DXCM) has an estimated fair value of $63.39 per share, compared to its current market price of $66.95. The stock is currently trading 5.3% above Clarity's fair value estimate, resulting in a verdict of FAIR VALUE.

This valuation blends 5 independent models — including Discounted Cash Flow (DCF), Comparable Companies, Residual Income, and 2 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 5 models show moderate agreement with a 23% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 35% probability that the stock is trading below its intrinsic value, with a median simulated value of $54.29.

Clarity's 1-year price target is $71.55, reflecting expected earnings growth and margin trajectory.

DEXCOM INC is classified under the Pharma / Biotech sector, and this valuation is based on 10-K · Filed 2026-02-12 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:23 PM EDT · Powered by Clarity Valuation Engine · Methodology

DEXCOM INC (DXCM) Valuation Summary

Clarity's 6-model valuation engine estimates DEXCOM INC (DXCM) at $63.39 per share, compared to the current market price of $66.95. This represents a 5.3% downside from the current price. The verdict is FAIR VALUE.

This valuation was generated from DEXCOM INC's 10-K · Filed 2026-02-12 filing, classified in the Pharma / Biotech sector with high confidence. Model agreement is MODERATE with a 23% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.