CVE Valuation Report | Mar 22, 2026
ESS
ESSEX PROPERTY TRUST, INC.
10-K · Filed 2026-02-20
C
$100
$125
$150
$175
$200
$225
$250
$275
.
.
1Y
.
.
.
MKT
.
Fair Value
$139.96
1Y Target
$149.17
MKT. PRICE
$240.19
Model Blend
LOW agreement · 48% spread
Comps$149.40 · 40%
DCF$232.23 · 32%
DDM$20.39 · 28%
Trailing Rev Growth
6.4%
Model Implied Rev CAGR
5.5%
Market Cap
$15B
ClarVal Report
Mar 22, 2026
9:25 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
ESS Valuation Summary

Based on Clarity's multi-model valuation engine, ESSEX PROPERTY TRUST, INC. (ESS) has an estimated fair value of $139.96 per share, compared to its current market price of $240.19. The stock is currently trading 41.7% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.

This valuation blends 3 independent models — including Comparable Companies, Discounted Cash Flow (DCF), Dividend Discount Model. The primary weight is given to the Comparable Companies model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 3 models show low agreement with a 48% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 10.2% probability that the stock is trading below its intrinsic value, with a median simulated value of $118.49.

Clarity's 1-year price target is $149.17, reflecting expected earnings growth and margin trajectory.

ESSEX PROPERTY TRUST, INC. is classified under the REIT sector, and this valuation is based on 10-K · Filed 2026-02-20 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:25 PM EDT · Powered by Clarity Valuation Engine · Methodology

ESSEX PROPERTY TRUST, INC. (ESS) Valuation Summary

Clarity's 6-model valuation engine estimates ESSEX PROPERTY TRUST, INC. (ESS) at $139.96 per share, compared to the current market price of $240.19. This represents a 41.7% downside from the current price. The verdict is SIGNIFICANTLY OVERVALUED.

This valuation was generated from ESSEX PROPERTY TRUST, INC.'s 10-K · Filed 2026-02-20 filing, classified in the REIT sector with high confidence. Model agreement is LOW with a 48% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.