CVE Valuation Report | Mar 22, 2026
ET
Energy Transfer LP
10-K · Filed 2026-02-19
C
$15
$18
$20
$23
$25
$28
$30
$33
.
.
MKT
.
.
FV
1Y
.
Fair Value
$27.78
1Y Target
$29.09
MKT. PRICE
$19.01
Model Blend
LOW agreement · 50% spread
Comps$33.84 · 21%
Residual Income$16.42 · 19%
DCF$18.68 · 18%
DDM$19.13 · 16%
EV/Rev$71.98 · 13%
ROIC Fade$14.72 · 13%
Trailing Rev Growth
3.5%
Model Implied Rev CAGR
7.4%
Market Cap
$65B
ClarVal Report
Mar 22, 2026
9:25 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
ET Valuation Summary

Based on Clarity's multi-model valuation engine, Energy Transfer LP (ET) has an estimated fair value of $27.78 per share, compared to its current market price of $19.01. The stock is currently trading 46.1% below Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY UNDERVALUED.

This valuation blends 6 independent models — including Comparable Companies, Residual Income, Discounted Cash Flow (DCF), and 3 more. The primary weight is given to the Comparable Companies model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 6 models show low agreement with a 50% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 64.6% probability that the stock is trading below its intrinsic value, with a median simulated value of $23.52.

Clarity's 1-year price target is $29.09, reflecting expected earnings growth and margin trajectory.

Energy Transfer LP is classified under the Midstream sector, and this valuation is based on 10-K · Filed 2026-02-19 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:25 PM EDT · Powered by Clarity Valuation Engine · Methodology

Energy Transfer LP (ET) Valuation Summary

Clarity's 6-model valuation engine estimates Energy Transfer LP (ET) at $27.78 per share, compared to the current market price of $19.01. This represents a 46.1% upside from the current price. The verdict is SIGNIFICANTLY UNDERVALUED.

This valuation was generated from Energy Transfer LP's 10-K · Filed 2026-02-19 filing, classified in the Midstream sector with high confidence. Model agreement is LOW with a 50% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.