CVE Valuation Report | Mar 22, 2026
FHN
FIRST HORIZON CORP
10-K · Filed 2026-02-26
C
$16
$18
$20
$22
$24
$26
$28
$30
.
.
.
MKT
.
.
1Y
.
Fair Value
$22.34
1Y Target
$28.25
MKT. PRICE
$21.85
Model Blend
HIGH agreement · 6% spread
DCF$20.46 · 36%
Comps$23.62 · 33%
Residual Income$23.17 · 30%
Trailing Rev Growth
7.2%
Model Implied Rev CAGR
Market Cap
$11B
ClarVal Report
Mar 22, 2026
10:45 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
FHN Valuation Summary

Based on Clarity's multi-model valuation engine, FIRST HORIZON CORP (FHN) has an estimated fair value of $22.34 per share, compared to its current market price of $21.85. The stock is currently trading 2.2% below Clarity's fair value estimate, resulting in a verdict of FAIR VALUE.

This valuation blends 3 independent models — including Discounted Cash Flow (DCF), Comparable Companies, Residual Income. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 3 models show high agreement with a 6% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 51.4% probability that the stock is trading below its intrinsic value, with a median simulated value of $21.97.

Clarity's 1-year price target is $28.25, reflecting expected earnings growth and margin trajectory.

FIRST HORIZON CORP is classified under the Bank sector, and this valuation is based on 10-K · Filed 2026-02-26 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 10:45 PM EDT · Powered by Clarity Valuation Engine · Methodology

FIRST HORIZON CORP (FHN) Valuation Summary

Clarity's 6-model valuation engine estimates FIRST HORIZON CORP (FHN) at $22.34 per share, compared to the current market price of $21.85. This represents a 2.2% upside from the current price. The verdict is FAIR VALUE.

This valuation was generated from FIRST HORIZON CORP's 10-K · Filed 2026-02-26 filing, classified in the Bank sector with high confidence. Model agreement is HIGH with a 6% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.