← Back to search
GOOGLAlphabet Inc.
Mega-Cap / Hyperscaler10-Q · Filed 2025-10-30
Clarity Fair Value
$237.30
OVERVALUED (-20.5%)
Market Price
$298.52
20.5% Downside
$214$371$528$685$842202620282030203220342036Market $299
Fair Value PathMarket Price

Model BlendMODERATE agreement · 27% spread

DCF$301.55 · 35%
Comps$275.59 · 23%
Residual Income$227.74 · 18%
ROIC Fade$66.65 · 16%
EV/Rev$194.78 · 8%
Beta
Shares
12088M
1Y Target
$275.15
EPV Floor
$90.05

GOOGL Valuation Summary

Based on Clarity's multi-model valuation engine, Alphabet Inc. (GOOGL) has an estimated fair value of $237.30 per share, compared to its current market price of $298.52. The stock is currently trading 20.5% above Clarity's fair value estimate, resulting in a verdict of OVERVALUED.

This valuation blends 5 independent models — including Discounted Cash Flow (DCF), Comparable Companies, Residual Income, and 2 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 5 models show moderate agreement with a 27% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 22.7% probability that the stock is trading below its intrinsic value, with a median simulated value of $211.34.

Clarity's 1-year price target is $275.15, reflecting expected earnings growth and margin trajectory.

Alphabet Inc. is classified under the Mega-Cap / Hyperscaler sector, and this valuation is based on 10-Q · Filed 2025-10-30 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 8, 2026, 2:14 AM UTC · Powered by Clarity Valuation Engine · Methodology

Alphabet Inc. (GOOGL) Valuation Summary

Clarity's 6-model valuation engine estimates Alphabet Inc. (GOOGL) at $237.30 per share, compared to the current market price of $298.52. This represents a 20.5% downside from the current price. The verdict is OVERVALUED.

This valuation was generated from Alphabet Inc.'s 10-Q · Filed 2025-10-30 filing, classified in the Mega-Cap / Hyperscaler sector with high confidence. Model agreement is MODERATE with a 27% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.