CVE Valuation Report | Mar 22, 2026
HBAN
HUNTINGTON BANCSHARES INC /MD/
10-K · Filed 2026-02-13
C
$8
$10
$12
$14
$16
$18
$20
$22
.
.
FV
1Y
MKT
.
.
.
Fair Value
$11.38
1Y Target
$14.36
MKT. PRICE
$15.09
Model Blend
HIGH agreement · 9% spread
DCF$10.16 · 40%
Comps$12.70 · 31%
Residual Income$11.68 · 28%
Trailing Rev Growth
10.6%
Model Implied Rev CAGR
Market Cap
$31B
ClarVal Report
Mar 22, 2026
9:31 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
HBAN Valuation Summary

Based on Clarity's multi-model valuation engine, HUNTINGTON BANCSHARES INC /MD/ (HBAN) has an estimated fair value of $11.38 per share, compared to its current market price of $15.09. The stock is currently trading 24.6% above Clarity's fair value estimate, resulting in a verdict of OVERVALUED.

This valuation blends 3 independent models — including Discounted Cash Flow (DCF), Comparable Companies, Residual Income. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 3 models show high agreement with a 9% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 6.3% probability that the stock is trading below its intrinsic value, with a median simulated value of $11.16.

Clarity's 1-year price target is $14.36, reflecting expected earnings growth and margin trajectory.

HUNTINGTON BANCSHARES INC /MD/ is classified under the Bank sector, and this valuation is based on 10-K · Filed 2026-02-13 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:31 PM EDT · Powered by Clarity Valuation Engine · Methodology

HUNTINGTON BANCSHARES INC /MD/ (HBAN) Valuation Summary

Clarity's 6-model valuation engine estimates HUNTINGTON BANCSHARES INC /MD/ (HBAN) at $11.38 per share, compared to the current market price of $15.09. This represents a 24.6% downside from the current price. The verdict is OVERVALUED.

This valuation was generated from HUNTINGTON BANCSHARES INC /MD/'s 10-K · Filed 2026-02-13 filing, classified in the Bank sector with high confidence. Model agreement is HIGH with a 9% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.