← Back to search
HIIHUNTINGTON INGALLS INDUSTRIES, INC.
Aerospace & Defense10-K · Filed 2026-02-05
Clarity Fair Value
$778.03
SIGNIFICANTLY UNDERVALUED (+83.5%)
Market Price
$424.05
83.5% Upside
$382$1.1K$1.8K$2.4K$3.1K202620282030203220342036Market $424
Fair Value PathMarket Price

Model BlendMODERATE agreement · 25% spread

EV/Rev$976.06 · 30%
DCF$901.22 · 29%
Comps$780.32 · 26%
Residual Income$159.27 · 8%
ROIC Fade$117.99 · 5%
DDM$186.72 · 3%
Trailing Rev Growth
206.7%
Model Implied CAGR
1.2%
1Y Price Target
$1041.28
Market Cap
$17B

HII Valuation Summary

Based on Clarity's multi-model valuation engine, HUNTINGTON INGALLS INDUSTRIES, INC. (HII) has an estimated fair value of $778.03 per share, compared to its current market price of $424.05. The stock is currently trading 83.5% below Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY UNDERVALUED.

This valuation blends 6 independent models — including EV/Revenue, Discounted Cash Flow (DCF), Comparable Companies, and 3 more. The primary weight is given to the EV/Revenue model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 6 models show moderate agreement with a 25% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 78.4% probability that the stock is trading below its intrinsic value, with a median simulated value of $658.70.

Clarity's 1-year price target is $1041.28, reflecting expected earnings growth and margin trajectory.

HUNTINGTON INGALLS INDUSTRIES, INC. is classified under the Aerospace & Defense sector, and this valuation is based on 10-K · Filed 2026-02-05 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 9, 2026, 4:08 PM UTC · Powered by Clarity Valuation Engine · Methodology

HUNTINGTON INGALLS INDUSTRIES, INC. (HII) Valuation Summary

Clarity's 6-model valuation engine estimates HUNTINGTON INGALLS INDUSTRIES, INC. (HII) at $778.03 per share, compared to the current market price of $424.05. This represents a 83.5% upside from the current price. The verdict is SIGNIFICANTLY UNDERVALUED.

This valuation was generated from HUNTINGTON INGALLS INDUSTRIES, INC.'s 10-K · Filed 2026-02-05 filing, classified in the Aerospace & Defense sector with high confidence. Model agreement is MODERATE with a 25% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.