← Back to search
HIMSHims & Hers Health, Inc.
Pharma / Biotech10-K · Filed 2026-02-23
Clarity Fair Value
$25.87
UNDERVALUED (+10.2%)
Market Price
$23.47
10.2% Upside
$21$33$45$56$68202620282030203220342036Market $23
Fair Value PathMarket Price

Model BlendMODERATE agreement · 30% spread

DCF$23.08 · 51%
Comps$23.72 · 26%
EV/Rev$52.07 · 15%
Residual Income$4.57 · 7%
ROIC Fade$2.60 · 2%
Trailing Rev Growth
59.0%
Model Implied CAGR
0.1%
1Y Price Target
$32.94
Market Cap
$6B

HIMS Valuation Summary

Based on Clarity's multi-model valuation engine, Hims & Hers Health, Inc. (HIMS) has an estimated fair value of $25.87 per share, compared to its current market price of $23.47. The stock is currently trading 10.2% below Clarity's fair value estimate, resulting in a verdict of UNDERVALUED.

This valuation blends 5 independent models — including Discounted Cash Flow (DCF), Comparable Companies, EV/Revenue, and 2 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 5 models show moderate agreement with a 30% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 45.2% probability that the stock is trading below its intrinsic value, with a median simulated value of $21.90.

Clarity's 1-year price target is $32.94, reflecting expected earnings growth and margin trajectory.

Hims & Hers Health, Inc. is classified under the Pharma / Biotech sector, and this valuation is based on 10-K · Filed 2026-02-23 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 11, 2026, 5:15 AM UTC · Powered by Clarity Valuation Engine · Methodology

Hims & Hers Health, Inc. (HIMS) Valuation Summary

Clarity's 6-model valuation engine estimates Hims & Hers Health, Inc. (HIMS) at $25.87 per share, compared to the current market price of $23.47. This represents a 10.2% upside from the current price. The verdict is UNDERVALUED.

This valuation was generated from Hims & Hers Health, Inc.'s 10-K · Filed 2026-02-23 filing, classified in the Pharma / Biotech sector with high confidence. Model agreement is MODERATE with a 30% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.