← Back to search
HONHONEYWELL INTERNATIONAL INC
Industrial / Semis10-K · Filed 2026-02-17
Clarity Fair Value
$114.14
SIGNIFICANTLY OVERVALUED (-51.5%)
Market Price
$235.29
51.5% Downside
$103$149$195$241$287202620282030203220342036Market $235
Fair Value PathMarket Price

Model BlendLOW agreement · 44% spread

DCF$139.96 · 39%
Residual Income$56.26 · 21%
ROIC Fade$47.88 · 15%
EV/Rev$123.42 · 14%
Comps$323.10 · 7%
DDM$40.01 · 4%
Beta
Shares
636M
1Y Target
$130.22
EPV Floor
$68.42

HON Valuation Summary

Based on Clarity's multi-model valuation engine, HONEYWELL INTERNATIONAL INC (HON) has an estimated fair value of $114.14 per share, compared to its current market price of $235.29. The stock is currently trading 51.5% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.

This valuation blends 6 independent models — including Discounted Cash Flow (DCF), Residual Income, ROIC Fade, and 3 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 6 models show low agreement with a 44% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 5.4% probability that the stock is trading below its intrinsic value, with a median simulated value of $96.63.

Clarity's 1-year price target is $130.22, reflecting expected earnings growth and margin trajectory.

HONEYWELL INTERNATIONAL INC is classified under the Industrial / Semis sector, and this valuation is based on 10-K · Filed 2026-02-17 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 8, 2026, 10:07 AM UTC · Powered by Clarity Valuation Engine · Methodology

HONEYWELL INTERNATIONAL INC (HON) Valuation Summary

Clarity's 6-model valuation engine estimates HONEYWELL INTERNATIONAL INC (HON) at $114.14 per share, compared to the current market price of $235.29. This represents a 51.5% downside from the current price. The verdict is SIGNIFICANTLY OVERVALUED.

This valuation was generated from HONEYWELL INTERNATIONAL INC's 10-K · Filed 2026-02-17 filing, classified in the Industrial / Semis sector with high confidence. Model agreement is LOW with a 44% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.