CVE Valuation Report | Mar 22, 2026
HUM
HUMANA INC
10-K · Filed 2026-02-19
C
$100
$150
$200
$250
$300
$350
$400
$450
.
MKT
.
FV
.
1Y
.
.
Fair Value
$259.90
1Y Target
$344.86
MKT. PRICE
$169.90
Model Blend
LOW agreement · 49% spread
DCF$401.15 · 45%
Comps$150.07 · 38%
Residual Income$135.85 · 18%
Trailing Rev Growth
10.1%
Model Implied Rev CAGR
-4.2%
Market Cap
$20B
ClarVal Report
Mar 22, 2026
9:33 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
HUM Valuation Summary

Based on Clarity's multi-model valuation engine, HUMANA INC (HUM) has an estimated fair value of $259.90 per share, compared to its current market price of $169.90. The stock is currently trading 53.0% below Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY UNDERVALUED.

This valuation blends 3 independent models — including Discounted Cash Flow (DCF), Comparable Companies, Residual Income. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 3 models show low agreement with a 49% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 67.4% probability that the stock is trading below its intrinsic value, with a median simulated value of $220.04.

Clarity's 1-year price target is $344.86, reflecting expected earnings growth and margin trajectory.

HUMANA INC is classified under the Managed Care sector, and this valuation is based on 10-K · Filed 2026-02-19 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:33 PM EDT · Powered by Clarity Valuation Engine · Methodology

HUMANA INC (HUM) Valuation Summary

Clarity's 6-model valuation engine estimates HUMANA INC (HUM) at $259.90 per share, compared to the current market price of $169.90. This represents a 53% upside from the current price. The verdict is SIGNIFICANTLY UNDERVALUED.

This valuation was generated from HUMANA INC's 10-K · Filed 2026-02-19 filing, classified in the Managed Care sector with high confidence. Model agreement is LOW with a 49% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.