← Back to search
HWCHANCOCK WHITNEY CORP
Bank10-K · Filed 2026-02-27
Clarity Fair Value
$82.86
SIGNIFICANTLY UNDERVALUED (+35.9%)
Market Price
$60.97
35.9% Upside
$54$69$83$98$112202620282030203220342036Market $61
Fair Value PathMarket Price

Model BlendMODERATE agreement · 37% spread

Comps$121.90 · 27%
Residual Income$60.85 · 24%
DCF$60.52 · 22%
ROIC Fade$55.41 · 19%
EV/Rev$142.09 · 8%
Trailing Rev Growth
47.7%
Model Implied CAGR
1Y Price Target
$106.48
Market Cap
$5B

HWC Valuation Summary

Based on Clarity's multi-model valuation engine, HANCOCK WHITNEY CORP (HWC) has an estimated fair value of $82.86 per share, compared to its current market price of $60.97. The stock is currently trading 35.9% below Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY UNDERVALUED.

This valuation blends 5 independent models — including Comparable Companies, Residual Income, Discounted Cash Flow (DCF), and 2 more. The primary weight is given to the Comparable Companies model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 5 models show moderate agreement with a 37% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 63.7% probability that the stock is trading below its intrinsic value, with a median simulated value of $72.79.

Clarity's 1-year price target is $106.48, reflecting expected earnings growth and margin trajectory.

HANCOCK WHITNEY CORP is classified under the Bank sector, and this valuation is based on 10-K · Filed 2026-02-27 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 9, 2026, 4:11 PM UTC · Powered by Clarity Valuation Engine · Methodology

HANCOCK WHITNEY CORP (HWC) Valuation Summary

Clarity's 6-model valuation engine estimates HANCOCK WHITNEY CORP (HWC) at $82.86 per share, compared to the current market price of $60.97. This represents a 35.9% upside from the current price. The verdict is SIGNIFICANTLY UNDERVALUED.

This valuation was generated from HANCOCK WHITNEY CORP's 10-K · Filed 2026-02-27 filing, classified in the Bank sector with high confidence. Model agreement is MODERATE with a 37% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.