CVE Valuation Report | Mar 22, 2026
IR
Ingersoll Rand Inc.
10-K · Filed 2026-02-17
C
$30
$40
$50
$60
$70
$80
$90
$100
.
1Y
.
.
.
MKT
.
.
Fair Value
$38.33
1Y Target
$42.10
MKT. PRICE
$81.39
Model Blend
LOW agreement · 44% spread
DCF$58.92 · 25%
Residual Income$18.35 · 23%
Comps$54.48 · 20%
EV/Rev$27.69 · 16%
ROIC Fade$24.97 · 16%
Trailing Rev Growth
5.7%
Model Implied Rev CAGR
4.5%
Market Cap
$32B
ClarVal Report
Mar 22, 2026
9:35 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
IR Valuation Summary

Based on Clarity's multi-model valuation engine, Ingersoll Rand Inc. (IR) has an estimated fair value of $38.33 per share, compared to its current market price of $81.39. The stock is currently trading 52.9% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.

This valuation blends 5 independent models — including Discounted Cash Flow (DCF), Residual Income, Comparable Companies, and 2 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 5 models show low agreement with a 44% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 4.3% probability that the stock is trading below its intrinsic value, with a median simulated value of $33.06.

Clarity's 1-year price target is $42.10, reflecting expected earnings growth and margin trajectory.

Ingersoll Rand Inc. is classified under the Industrial / Semis sector, and this valuation is based on 10-K · Filed 2026-02-17 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:35 PM EDT · Powered by Clarity Valuation Engine · Methodology

Ingersoll Rand Inc. (IR) Valuation Summary

Clarity's 6-model valuation engine estimates Ingersoll Rand Inc. (IR) at $38.33 per share, compared to the current market price of $81.39. This represents a 52.9% downside from the current price. The verdict is SIGNIFICANTLY OVERVALUED.

This valuation was generated from Ingersoll Rand Inc.'s 10-K · Filed 2026-02-17 filing, classified in the Industrial / Semis sector with high confidence. Model agreement is LOW with a 44% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.