CVE Valuation Report | Mar 22, 2026
IREN
IREN Ltd
10-Q · Filed 2026-02-05
C
$20
$25
$30
$35
$40
$45
$50
$55
.
FV
.
1Y
MKT
.
.
.
Fair Value
$24.56
1Y Target
$34.80
MKT. PRICE
$41.29
Model Blend
LOW agreement · 47% spread
DCF$19.22 · 44%
Residual Income$11.45 · 26%
Comps$53.70 · 16%
EV/Rev$32.46 · 14%
Trailing Rev Growth
132.2%
Model Implied Rev CAGR
15.2%
Market Cap
$14B
ClarVal Report
Mar 22, 2026
9:35 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
IREN Valuation Summary

Based on Clarity's multi-model valuation engine, IREN Ltd (IREN) has an estimated fair value of $24.56 per share, compared to its current market price of $41.29. The stock is currently trading 40.5% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.

This valuation blends 4 independent models — including Discounted Cash Flow (DCF), Residual Income, Comparable Companies, and 1 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 4 models show low agreement with a 47% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 10.9% probability that the stock is trading below its intrinsic value, with a median simulated value of $20.79.

Clarity's 1-year price target is $34.80, reflecting expected earnings growth and margin trajectory.

IREN Ltd is classified under the Industrial / Semis sector, and this valuation is based on 10-Q · Filed 2026-02-05 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:35 PM EDT · Powered by Clarity Valuation Engine · Methodology

IREN Ltd (IREN) Valuation Summary

Clarity's 6-model valuation engine estimates IREN Ltd (IREN) at $24.56 per share, compared to the current market price of $41.29. This represents a 40.5% downside from the current price. The verdict is SIGNIFICANTLY OVERVALUED.

This valuation was generated from IREN Ltd's 10-Q · Filed 2026-02-05 filing, classified in the Industrial / Semis sector with high confidence. Model agreement is LOW with a 47% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.