← Back to search
KOCOCA COLA CO
Consumer / Retail10-K · Filed 2026-02-20
Clarity Fair Value
$36.18
SIGNIFICANTLY OVERVALUED (-53%)
Market Price
$77.04
53% Downside
$27$41$56$70$85202620282030203220342036Market $77
Fair Value PathMarket Price

Model BlendLOW agreement · 47% spread

DCF$29.71 · 25%
ROIC Fade$16.44 · 23%
Comps$74.94 · 20%
DDM$21.32 · 16%
Residual Income$40.13 · 11%
EV/Rev$38.84 · 5%
Beta
Shares
4301M
1Y Target
$36.75
EPV Floor
$28.65

KO Valuation Summary

Based on Clarity's multi-model valuation engine, COCA COLA CO (KO) has an estimated fair value of $36.18 per share, compared to its current market price of $77.04. The stock is currently trading 53% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.

This valuation blends 6 independent models — including Discounted Cash Flow (DCF), ROIC Fade, Comparable Companies, and 3 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 6 models show low agreement with a 47% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 4.9% probability that the stock is trading below its intrinsic value, with a median simulated value of $30.63.

Clarity's 1-year price target is $36.75, reflecting expected earnings growth and margin trajectory.

COCA COLA CO is classified under the Consumer / Retail sector, and this valuation is based on 10-K · Filed 2026-02-20 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 8, 2026, 2:56 AM UTC · Powered by Clarity Valuation Engine · Methodology

COCA COLA CO (KO) Valuation Summary

Clarity's 6-model valuation engine estimates COCA COLA CO (KO) at $36.18 per share, compared to the current market price of $77.04. This represents a 53% downside from the current price. The verdict is SIGNIFICANTLY OVERVALUED.

This valuation was generated from COCA COLA CO's 10-K · Filed 2026-02-20 filing, classified in the Consumer / Retail sector with high confidence. Model agreement is LOW with a 47% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.