Model BlendLOW agreement · 47% spread
KO Valuation Summary
Based on Clarity's multi-model valuation engine, COCA COLA CO (KO) has an estimated fair value of $36.18 per share, compared to its current market price of $77.04. The stock is currently trading 53% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.
This valuation blends 6 independent models — including Discounted Cash Flow (DCF), ROIC Fade, Comparable Companies, and 3 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 6 models show low agreement with a 47% spread between the highest and lowest estimates.
Monte Carlo simulation across 5,000 scenarios estimates a 4.9% probability that the stock is trading below its intrinsic value, with a median simulated value of $30.63.
Clarity's 1-year price target is $36.75, reflecting expected earnings growth and margin trajectory.
COCA COLA CO is classified under the Consumer / Retail sector, and this valuation is based on 10-K · Filed 2026-02-20 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.
Updated Mar 8, 2026, 2:56 AM UTC · Powered by Clarity Valuation Engine · Methodology