CVE Valuation Report | Mar 22, 2026
MET
METLIFE INC
10-K · Filed 2026-02-19
C
$45
$50
$55
$60
$65
$70
$75
$80
.
.
FV
.
.
MKT
.
.
Fair Value
$56.55
1Y Target
$67.56
MKT. PRICE
$68.56
Model Blend
MODERATE agreement · 20% spread
Comps$48.40 · 41%
Residual Income$50.08 · 37%
DCF$83.25 · 22%
Trailing Rev Growth
8.6%
Model Implied Rev CAGR
2.8%
Market Cap
$45B
ClarVal Report
Mar 22, 2026
9:42 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
MET Valuation Summary

Based on Clarity's multi-model valuation engine, METLIFE INC (MET) has an estimated fair value of $56.55 per share, compared to its current market price of $68.56. The stock is currently trading 17.5% above Clarity's fair value estimate, resulting in a verdict of OVERVALUED.

This valuation blends 3 independent models — including Comparable Companies, Residual Income, Discounted Cash Flow (DCF). The primary weight is given to the Comparable Companies model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 3 models show moderate agreement with a 20% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 22.8% probability that the stock is trading below its intrinsic value, with a median simulated value of $52.92.

Clarity's 1-year price target is $67.56, reflecting expected earnings growth and margin trajectory.

METLIFE INC is classified under the Life Insurance sector, and this valuation is based on 10-K · Filed 2026-02-19 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:42 PM EDT · Powered by Clarity Valuation Engine · Methodology

METLIFE INC (MET) Valuation Summary

Clarity's 6-model valuation engine estimates METLIFE INC (MET) at $56.55 per share, compared to the current market price of $68.56. This represents a 17.5% downside from the current price. The verdict is OVERVALUED.

This valuation was generated from METLIFE INC's 10-K · Filed 2026-02-19 filing, classified in the Life Insurance sector with high confidence. Model agreement is MODERATE with a 20% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.