CVE Valuation Report | Mar 22, 2026
MRVL
Marvell Technology, Inc.
10-K · Filed 2026-03-11
C
$30
$40
$50
$60
$70
$80
$90
$100
.
.
FV
1Y
.
.
MKT
.
Fair Value
$46.96
1Y Target
$57.87
MKT. PRICE
$87.91
Model Blend
LOW agreement · 46% spread
DCF$63.14 · 37%
Residual Income$24.83 · 34%
EV/Rev$48.27 · 12%
ROIC Fade$14.74 · 9%
Comps$108.43 · 7%
Trailing Rev Growth
42.1%
Model Implied Rev CAGR
9.4%
Market Cap
$77B
ClarVal Report
Mar 22, 2026
9:45 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
MRVL Valuation Summary

Based on Clarity's multi-model valuation engine, Marvell Technology, Inc. (MRVL) has an estimated fair value of $46.96 per share, compared to its current market price of $87.91. The stock is currently trading 46.6% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.

This valuation blends 5 independent models — including Discounted Cash Flow (DCF), Residual Income, EV/Revenue, and 2 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 5 models show low agreement with a 46% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 7.9% probability that the stock is trading below its intrinsic value, with a median simulated value of $39.76.

Clarity's 1-year price target is $57.87, reflecting expected earnings growth and margin trajectory.

Marvell Technology, Inc. is classified under the Industrial / Semis sector, and this valuation is based on 10-K · Filed 2026-03-11 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:45 PM EDT · Powered by Clarity Valuation Engine · Methodology

Marvell Technology, Inc. (MRVL) Valuation Summary

Clarity's 6-model valuation engine estimates Marvell Technology, Inc. (MRVL) at $46.96 per share, compared to the current market price of $87.91. This represents a 46.6% downside from the current price. The verdict is SIGNIFICANTLY OVERVALUED.

This valuation was generated from Marvell Technology, Inc.'s 10-K · Filed 2026-03-11 filing, classified in the Industrial / Semis sector with high confidence. Model agreement is LOW with a 46% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.