← Back to search
NET
SaaS / Tech10-K · Filed 2026-02-26
Clarity Fair Value
$32.89
SIGNIFICANTLY OVERVALUED (-83.1%)
Market Price
$195.19
83.1% Downside
$30$76$122$168$215202620282030203220342036Market $195
Fair Value PathMarket Price

Model BlendHIGH agreement · 5% spread

EV/Rev$31.67 · 65%
DCF$35.17 · 35%
Beta
Shares
348M
1Y Target
$41.87
EPV Floor

NET Valuation Summary

Based on Clarity's multi-model valuation engine, NET (NET) has an estimated fair value of $32.89 per share, compared to its current market price of $195.19. The stock is currently trading 83.1% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.

This valuation blends 2 independent models — including EV/Revenue, Discounted Cash Flow (DCF). The primary weight is given to the EV/Revenue model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 2 models show high agreement with a 5% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 0% probability that the stock is trading below its intrinsic value, with a median simulated value of $32.36.

Clarity's 1-year price target is $41.87, reflecting expected earnings growth and margin trajectory.

NET is classified under the SaaS / Tech sector, and this valuation is based on 10-K · Filed 2026-02-26 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 7, 2026, 11:02 AM UTC · Powered by Clarity Valuation Engine · Methodology

NET (NET) Valuation Summary

Clarity's 6-model valuation engine estimates NET (NET) at $32.89 per share, compared to the current market price of $195.19. This represents a 83.1% downside from the current price. The verdict is SIGNIFICANTLY OVERVALUED.

This valuation was generated from NET's 10-K · Filed 2026-02-26 filing, classified in the SaaS / Tech sector with high confidence. Model agreement is HIGH with a 5% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.