CVE Valuation Report | Mar 22, 2026
PATH
UiPath, Inc.
10-Q · Filed 2025-12-08
C
$6
$8
$10
$12
$14
$16
$18
$20
.
.
FV
MKT
1Y
.
.
.
Fair Value
$9.30
1Y Target
$14.61
MKT. PRICE
$12.06
Model Blend
MODERATE agreement · 31% spread
EV/Rev$12.07 · 52%
DCF$10.14 · 34%
Comps$0.81 · 13%
Trailing Rev Growth
10.1%
Model Implied Rev CAGR
2.4%
Market Cap
$7B
ClarVal Report
Mar 22, 2026
9:51 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
PATH Valuation Summary

Based on Clarity's multi-model valuation engine, UiPath, Inc. (PATH) has an estimated fair value of $9.30 per share, compared to its current market price of $12.06. The stock is currently trading 22.9% above Clarity's fair value estimate, resulting in a verdict of OVERVALUED.

This valuation blends 3 independent models — including EV/Revenue, Discounted Cash Flow (DCF), Comparable Companies. The primary weight is given to the EV/Revenue model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 3 models show moderate agreement with a 31% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 22.3% probability that the stock is trading below its intrinsic value, with a median simulated value of $7.87.

Clarity's 1-year price target is $14.61, reflecting expected earnings growth and margin trajectory.

UiPath, Inc. is classified under the SaaS / Tech sector, and this valuation is based on 10-Q · Filed 2025-12-08 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:51 PM EDT · Powered by Clarity Valuation Engine · Methodology

UiPath, Inc. (PATH) Valuation Summary

Clarity's 6-model valuation engine estimates UiPath, Inc. (PATH) at $9.30 per share, compared to the current market price of $12.06. This represents a 22.9% downside from the current price. The verdict is OVERVALUED.

This valuation was generated from UiPath, Inc.'s 10-Q · Filed 2025-12-08 filing, classified in the SaaS / Tech sector with high confidence. Model agreement is MODERATE with a 31% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.