CVE Valuation Report | Mar 22, 2026
PCG
PG&E Corp
10-K · Filed 2026-02-12
C
$10
$12
$14
$16
$18
$20
$22
$24
.
.
1Y
.
MKT
.
.
.
Fair Value
$14.22
1Y Target
$14.86
MKT. PRICE
$17.32
Model Blend
MODERATE agreement · 33% spread
Comps$22.08 · 23%
Residual Income$14.42 · 21%
DDM$16.62 · 18%
DCF$6.63 · 16%
EV/Rev$8.48 · 10%
ROIC Fade$9.49 · 10%
Trailing Rev Growth
2.1%
Model Implied Rev CAGR
Market Cap
$46B
ClarVal Report
Mar 22, 2026
9:51 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
PCG Valuation Summary

Based on Clarity's multi-model valuation engine, PG&E Corp (PCG) has an estimated fair value of $14.22 per share, compared to its current market price of $17.32. The stock is currently trading 17.9% above Clarity's fair value estimate, resulting in a verdict of OVERVALUED.

This valuation blends 6 independent models — including Comparable Companies, Residual Income, Dividend Discount Model, and 3 more. The primary weight is given to the Comparable Companies model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 6 models show moderate agreement with a 33% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 25% probability that the stock is trading below its intrinsic value, with a median simulated value of $12.50.

Clarity's 1-year price target is $14.86, reflecting expected earnings growth and margin trajectory.

PG&E Corp is classified under the Utility sector, and this valuation is based on 10-K · Filed 2026-02-12 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 9:51 PM EDT · Powered by Clarity Valuation Engine · Methodology

PG&E Corp (PCG) Valuation Summary

Clarity's 6-model valuation engine estimates PG&E Corp (PCG) at $14.22 per share, compared to the current market price of $17.32. This represents a 17.9% downside from the current price. The verdict is OVERVALUED.

This valuation was generated from PG&E Corp's 10-K · Filed 2026-02-12 filing, classified in the Utility sector with high confidence. Model agreement is MODERATE with a 33% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.