Based on Clarity's multi-model valuation engine, Rivian Automotive, Inc. / DE (RIVN) has an estimated fair value of $2.69 per share, compared to its current market price of $14.91. The stock is currently trading 82.0% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.
This valuation blends 2 independent models — including Discounted Cash Flow (DCF), EV/Revenue. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 2 models show high agreement with a 13% spread between the highest and lowest estimates.
Monte Carlo simulation across 5,000 scenarios estimates a 0% probability that the stock is trading below its intrinsic value, with a median simulated value of $2.45.
Clarity's 1-year price target is $2.82, reflecting expected earnings growth and margin trajectory.
Rivian Automotive, Inc. / DE is classified under the Auto / Equipment OEM sector, and this valuation is based on 10-K · Filed 2026-02-12 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.
Updated Mar 22, 2026, 9:56 PM EDT · Powered by Clarity Valuation Engine · Methodology