← Back to search
SHAKShake Shack Inc.
Consumer / Retail10-K · Filed 2026-02-26
Clarity Fair Value
$67.18
SIGNIFICANTLY OVERVALUED (-25.7%)
Market Price
$90.41
25.7% Downside
$60$94$128$162$196202620282030203220342036Market $90
Fair Value PathMarket Price

Model BlendMODERATE agreement · 26% spread

DCF$86.78 · 28%
Comps$78.30 · 27%
EV/Rev$68.37 · 27%
ROIC Fade$20.21 · 8%
Residual Income$11.90 · 6%
DDM$18.12 · 3%
Trailing Rev Growth
19.7%
Model Implied CAGR
5.1%
1Y Price Target
$77.23
Market Cap
$4B

SHAK Valuation Summary

Based on Clarity's multi-model valuation engine, Shake Shack Inc. (SHAK) has an estimated fair value of $67.18 per share, compared to its current market price of $90.41. The stock is currently trading 25.7% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.

This valuation blends 6 independent models — including Discounted Cash Flow (DCF), Comparable Companies, EV/Revenue, and 3 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 6 models show moderate agreement with a 26% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 20.5% probability that the stock is trading below its intrinsic value, with a median simulated value of $56.88.

Clarity's 1-year price target is $77.23, reflecting expected earnings growth and margin trajectory.

Shake Shack Inc. is classified under the Consumer / Retail sector, and this valuation is based on 10-K · Filed 2026-02-26 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 9, 2026, 4:11 PM UTC · Powered by Clarity Valuation Engine · Methodology

Shake Shack Inc. (SHAK) Valuation Summary

Clarity's 6-model valuation engine estimates Shake Shack Inc. (SHAK) at $67.18 per share, compared to the current market price of $90.41. This represents a 25.7% downside from the current price. The verdict is SIGNIFICANTLY OVERVALUED.

This valuation was generated from Shake Shack Inc.'s 10-K · Filed 2026-02-26 filing, classified in the Consumer / Retail sector with high confidence. Model agreement is MODERATE with a 26% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.