Model BlendHIGH agreement · 0% spread
SKIN Valuation Summary
Based on Clarity's multi-model valuation engine, Beauty Health Co (SKIN) has an estimated fair value of $1.61 per share, compared to its current market price of $1.12. The stock is currently trading 43.7% below Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY UNDERVALUED.
This valuation blends 2 independent models — including Discounted Cash Flow (DCF), EV/Revenue. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 2 models show high agreement with a 0% spread between the highest and lowest estimates.
Monte Carlo simulation across 5,000 scenarios estimates a 97.8% probability that the stock is trading below its intrinsic value, with a median simulated value of $1.59.
Clarity's 1-year price target is $1.68, reflecting expected earnings growth and margin trajectory.
Beauty Health Co is classified under the Consumer / Retail sector, and this valuation is based on 10-K · Filed 2025-03-12 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.
Updated Mar 9, 2026, 4:14 PM UTC · Powered by Clarity Valuation Engine · Methodology