CVE Valuation Report | Mar 22, 2026
SWKS
SKYWORKS SOLUTIONS, INC.
10-Q · Filed 2026-02-05
C
$40
$45
$50
$55
$60
$65
$70
$75
.
.
.
MKT
1Y
FV
.
.
Fair Value
$63.77
1Y Target
$60.52
MKT. PRICE
$54.44
Model Blend
LOW agreement · 46% spread
Residual Income$31.05 · 24%
DCF$102.94 · 22%
Comps$93.53 · 21%
EV/Rev$49.93 · 16%
ROIC Fade$36.49 · 16%
Trailing Rev Growth
-8.2%
Model Implied Rev CAGR
-0.1%
Market Cap
$8B
ClarVal Report
Mar 22, 2026
10:02 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
SWKS Valuation Summary

Based on Clarity's multi-model valuation engine, SKYWORKS SOLUTIONS, INC. (SWKS) has an estimated fair value of $63.77 per share, compared to its current market price of $54.44. The stock is currently trading 17.1% below Clarity's fair value estimate, resulting in a verdict of UNDERVALUED.

This valuation blends 5 independent models — including Residual Income, Discounted Cash Flow (DCF), Comparable Companies, and 2 more. The primary weight is given to the Residual Income model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 5 models show low agreement with a 46% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 49.8% probability that the stock is trading below its intrinsic value, with a median simulated value of $54.28.

Clarity's 1-year price target is $60.52, reflecting expected earnings growth and margin trajectory.

SKYWORKS SOLUTIONS, INC. is classified under the Industrial / Semis sector, and this valuation is based on 10-Q · Filed 2026-02-05 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 10:02 PM EDT · Powered by Clarity Valuation Engine · Methodology

SKYWORKS SOLUTIONS, INC. (SWKS) Valuation Summary

Clarity's 6-model valuation engine estimates SKYWORKS SOLUTIONS, INC. (SWKS) at $63.77 per share, compared to the current market price of $54.44. This represents a 17.1% upside from the current price. The verdict is UNDERVALUED.

This valuation was generated from SKYWORKS SOLUTIONS, INC.'s 10-Q · Filed 2026-02-05 filing, classified in the Industrial / Semis sector with high confidence. Model agreement is LOW with a 46% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.