CVE Valuation Report | Mar 22, 2026
TEAM
Atlassian Corp
10-Q · Filed 2026-02-06
C
$60
$80
$100
$120
$140
$160
$180
$200
.
MKT
FV
1Y
.
.
.
.
Fair Value
$97.95
1Y Target
$126.01
MKT. PRICE
$73.73
Model Blend
HIGH agreement · 9% spread
EV/Rev$91.72 · 65%
DCF$112.08 · 35%
Trailing Rev Growth
20.1%
Model Implied Rev CAGR
8.0%
Market Cap
$19B
ClarVal Report
Mar 22, 2026
10:03 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
TEAM Valuation Summary

Based on Clarity's multi-model valuation engine, Atlassian Corp (TEAM) has an estimated fair value of $97.95 per share, compared to its current market price of $73.73. The stock is currently trading 32.8% below Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY UNDERVALUED.

This valuation blends 2 independent models — including EV/Revenue, Discounted Cash Flow (DCF). The primary weight is given to the EV/Revenue model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 2 models show high agreement with a 9% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 88.8% probability that the stock is trading below its intrinsic value, with a median simulated value of $95.96.

Clarity's 1-year price target is $126.01, reflecting expected earnings growth and margin trajectory.

Atlassian Corp is classified under the SaaS / Tech sector, and this valuation is based on 10-Q · Filed 2026-02-06 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 10:03 PM EDT · Powered by Clarity Valuation Engine · Methodology

Atlassian Corp (TEAM) Valuation Summary

Clarity's 6-model valuation engine estimates Atlassian Corp (TEAM) at $97.95 per share, compared to the current market price of $73.73. This represents a 32.8% upside from the current price. The verdict is SIGNIFICANTLY UNDERVALUED.

This valuation was generated from Atlassian Corp's 10-Q · Filed 2026-02-06 filing, classified in the SaaS / Tech sector with high confidence. Model agreement is HIGH with a 9% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.