← Back to search
TTD
SaaS / Tech10-K · Filed 2026-02-27
Clarity Fair Value
$36.35
UNDERVALUED (+25.8%)
Market Price
$28.89
25.8% Upside
$26$62$99$135$172202620282030203220342036Market $29
Fair Value PathMarket Price

Model BlendLOW agreement · 45% spread

DCF$52.60 · 30%
Comps$48.92 · 26%
Residual Income$12.05 · 22%
EV/Rev$33.67 · 13%
ROIC Fade$8.65 · 9%
Beta
Shares
494M
1Y Target
$44.77
EPV Floor
$12.02

TTD Valuation Summary

Based on Clarity's multi-model valuation engine, TTD (TTD) has an estimated fair value of $36.35 per share, compared to its current market price of $28.89. The stock is currently trading 25.8% below Clarity's fair value estimate, resulting in a verdict of UNDERVALUED.

This valuation blends 5 independent models — including Discounted Cash Flow (DCF), Comparable Companies, Residual Income, and 2 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 5 models show low agreement with a 45% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 74.8% probability that the stock is trading below its intrinsic value, with a median simulated value of $40.91.

Clarity's 1-year price target is $44.77, reflecting expected earnings growth and margin trajectory.

TTD is classified under the SaaS / Tech sector, and this valuation is based on 10-K · Filed 2026-02-27 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 6, 2026, 4:25 PM UTC · Powered by Clarity Valuation Engine · Methodology

TTD (TTD) Valuation Summary

Clarity's 6-model valuation engine estimates TTD (TTD) at $36.35 per share, compared to the current market price of $28.89. This represents a 25.8% upside from the current price. The verdict is UNDERVALUED.

This valuation was generated from TTD's 10-K · Filed 2026-02-27 filing, classified in the SaaS / Tech sector with high confidence. Model agreement is LOW with a 45% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.