← Back to search
TXRHTexas Roadhouse, Inc.
Consumer / Retail10-K · Filed 2026-02-27
Clarity Fair Value
$230.77
SIGNIFICANTLY UNDERVALUED (+38%)
Market Price
$167.24
38% Upside
$151$424$698$972$1.2K202620282030203220342036Market $167
Fair Value PathMarket Price

Model BlendMODERATE agreement · 35% spread

DCF$348.00 · 28%
Comps$191.19 · 22%
EV/Rev$268.58 · 21%
Residual Income$111.72 · 21%
DDM$136.28 · 7%
Trailing Rev Growth
109938.1%
Model Implied CAGR
1.6%
1Y Price Target
$312.22
Market Cap
$11B

TXRH Valuation Summary

Based on Clarity's multi-model valuation engine, Texas Roadhouse, Inc. (TXRH) has an estimated fair value of $230.77 per share, compared to its current market price of $167.24. The stock is currently trading 38% below Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY UNDERVALUED.

This valuation blends 5 independent models — including Discounted Cash Flow (DCF), Comparable Companies, EV/Revenue, and 2 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 5 models show moderate agreement with a 35% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 64.8% probability that the stock is trading below its intrinsic value, with a median simulated value of $202.79.

Clarity's 1-year price target is $312.22, reflecting expected earnings growth and margin trajectory.

Texas Roadhouse, Inc. is classified under the Consumer / Retail sector, and this valuation is based on 10-K · Filed 2026-02-27 filings sourced directly from SEC EDGAR. All models use trailing twelve month (TTM) financials where available, with sector-appropriate growth and discount rate assumptions.

Get the Full Analysis
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
Not financial advice. For educational and research purposes only.
Updated Mar 9, 2026, 4:12 PM UTC · Powered by Clarity Valuation Engine · Methodology

Texas Roadhouse, Inc. (TXRH) Valuation Summary

Clarity's 6-model valuation engine estimates Texas Roadhouse, Inc. (TXRH) at $230.77 per share, compared to the current market price of $167.24. This represents a 38% upside from the current price. The verdict is SIGNIFICANTLY UNDERVALUED.

This valuation was generated from Texas Roadhouse, Inc.'s 10-K · Filed 2026-02-27 filing, classified in the Consumer / Retail sector with high confidence. Model agreement is MODERATE with a 35% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.