CVE Valuation Report | Mar 22, 2026
UPST
Upstart Holdings, Inc.
10-K · Filed 2026-02-10
C
$0
$5
$10
$15
$20
$25
$30
$35
.
1Y
.
.
.
MKT
.
.
Fair Value
$5.46
1Y Target
$6.32
MKT. PRICE
$25.98
Model Blend
MODERATE agreement · 27% spread
DCF$3.43 · 36%
Comps$7.63 · 33%
Residual Income$5.49 · 30%
Trailing Rev Growth
64.0%
Model Implied Rev CAGR
Market Cap
$3B
ClarVal Report
Mar 22, 2026
10:09 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
UPST Valuation Summary

Based on Clarity's multi-model valuation engine, Upstart Holdings, Inc. (UPST) has an estimated fair value of $5.46 per share, compared to its current market price of $25.98. The stock is currently trading 79.0% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.

This valuation blends 3 independent models — including Discounted Cash Flow (DCF), Comparable Companies, Residual Income. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 3 models show moderate agreement with a 27% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 0% probability that the stock is trading below its intrinsic value, with a median simulated value of $5.01.

Clarity's 1-year price target is $6.32, reflecting expected earnings growth and margin trajectory.

Upstart Holdings, Inc. is classified under the Consumer Lender sector, and this valuation is based on 10-K · Filed 2026-02-10 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 10:09 PM EDT · Powered by Clarity Valuation Engine · Methodology

Upstart Holdings, Inc. (UPST) Valuation Summary

Clarity's 6-model valuation engine estimates Upstart Holdings, Inc. (UPST) at $5.46 per share, compared to the current market price of $25.98. This represents a 79% downside from the current price. The verdict is SIGNIFICANTLY OVERVALUED.

This valuation was generated from Upstart Holdings, Inc.'s 10-K · Filed 2026-02-10 filing, classified in the Consumer Lender sector with high confidence. Model agreement is MODERATE with a 27% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.