CVE Valuation Report | Mar 22, 2026
VRSK
Verisk Analytics, Inc.
10-K · Filed 2026-02-18
C
$140
$160
$180
$200
$220
$240
$260
$280
.
.
FV
MKT
.
.
.
.
Fair Value
$187.22
1Y Target
$203.74
MKT. PRICE
$201.75
Model Blend
MODERATE agreement · 28% spread
DCF$241.99 · 43%
Comps$196.19 · 34%
ROIC Fade$71.54 · 23%
Trailing Rev Growth
6.6%
Model Implied Rev CAGR
5.3%
Market Cap
$28B
ClarVal Report
Mar 22, 2026
10:10 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
VRSK Valuation Summary

Based on Clarity's multi-model valuation engine, Verisk Analytics, Inc. (VRSK) has an estimated fair value of $187.22 per share, compared to its current market price of $201.75. The stock is currently trading 7.2% above Clarity's fair value estimate, resulting in a verdict of FAIR VALUE.

This valuation blends 3 independent models — including Discounted Cash Flow (DCF), Comparable Companies, ROIC Fade. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 3 models show moderate agreement with a 28% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 33.6% probability that the stock is trading below its intrinsic value, with a median simulated value of $163.47.

Clarity's 1-year price target is $203.74, reflecting expected earnings growth and margin trajectory.

Verisk Analytics, Inc. is classified under the Data / Analytics / Ratings sector, and this valuation is based on 10-K · Filed 2026-02-18 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 10:10 PM EDT · Powered by Clarity Valuation Engine · Methodology

Verisk Analytics, Inc. (VRSK) Valuation Summary

Clarity's 6-model valuation engine estimates Verisk Analytics, Inc. (VRSK) at $187.22 per share, compared to the current market price of $201.75. This represents a 7.2% downside from the current price. The verdict is FAIR VALUE.

This valuation was generated from Verisk Analytics, Inc.'s 10-K · Filed 2026-02-18 filing, classified in the Data / Analytics / Ratings sector with high confidence. Model agreement is MODERATE with a 28% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.