Based on Clarity's multi-model valuation engine, WILLIS TOWERS WATSON PLC (WTW) has an estimated fair value of $341.66 per share, compared to its current market price of $291.25. The stock is currently trading 17.3% below Clarity's fair value estimate, resulting in a verdict of UNDERVALUED.
This valuation blends 3 independent models — including Discounted Cash Flow (DCF), Residual Income, Comparable Companies. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 3 models show high agreement with a 17% spread between the highest and lowest estimates.
Monte Carlo simulation across 5,000 scenarios estimates a 66.1% probability that the stock is trading below its intrinsic value, with a median simulated value of $328.30.
Clarity's 1-year price target is $335.24, reflecting expected earnings growth and margin trajectory.
WILLIS TOWERS WATSON PLC is classified under the Insurance Broker sector, and this valuation is based on 10-K · Filed 2026-02-25 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.
Updated Mar 22, 2026, 10:14 PM EDT · Powered by Clarity Valuation Engine · Methodology