CVE Valuation Report | Mar 22, 2026
XYL
Xylem Inc.
10-K · Filed 2026-02-25
C
$60
$80
$100
$120
$140
$160
$180
$200
.
1Y
.
MKT
.
.
.
.
Fair Value
$74.70
1Y Target
$81.98
MKT. PRICE
$120.44
Model Blend
MODERATE agreement · 33% spread
DCF$82.60 · 30%
Residual Income$44.81 · 23%
Comps$124.48 · 20%
ROIC Fade$46.82 · 16%
EV/Rev$64.81 · 11%
Trailing Rev Growth
5.5%
Model Implied Rev CAGR
3.8%
Market Cap
$29B
ClarVal Report
Mar 22, 2026
10:15 PM EDT
Get the Full Report
Monte Carlo confidence intervals, financial statements, scenario modeling, comparable companies, and market context — all in one report.
Run Full Valuation →
Free · 5 valuations/month · No credit card required
XYL Valuation Summary

Based on Clarity's multi-model valuation engine, Xylem Inc. (XYL) has an estimated fair value of $74.70 per share, compared to its current market price of $120.44. The stock is currently trading 38.0% above Clarity's fair value estimate, resulting in a verdict of SIGNIFICANTLY OVERVALUED.

This valuation blends 5 independent models — including Discounted Cash Flow (DCF), Residual Income, Comparable Companies, and 2 more. The primary weight is given to the Discounted Cash Flow (DCF) model, with Bayesian triangulation used to reconcile the estimates into a single blended fair value. The 5 models show moderate agreement with a 33% spread between the highest and lowest estimates.

Monte Carlo simulation across 5,000 scenarios estimates a 10.5% probability that the stock is trading below its intrinsic value, with a median simulated value of $65.99.

Clarity's 1-year price target is $81.98, reflecting expected earnings growth and margin trajectory.

Xylem Inc. is classified under the Industrial / Semis sector, and this valuation is based on 10-K · Filed 2026-02-25 filings sourced directly from SEC EDGAR. All models use trailing twelve month financials where available, with sector-appropriate growth and discount rate assumptions.

Not financial advice. For educational and research purposes only.
Updated Mar 22, 2026, 10:15 PM EDT · Powered by Clarity Valuation Engine · Methodology

Xylem Inc. (XYL) Valuation Summary

Clarity's 6-model valuation engine estimates Xylem Inc. (XYL) at $74.70 per share, compared to the current market price of $120.44. This represents a 38% downside from the current price. The verdict is SIGNIFICANTLY OVERVALUED.

This valuation was generated from Xylem Inc.'s 10-K · Filed 2026-02-25 filing, classified in the Industrial / Semis sector with high confidence. Model agreement is MODERATE with a 33% spread across models.

Models used: DCF (scenario-weighted), Residual Income, Comparable Companies, EV/Revenue, ROIC Fade, and Dividend Discount Model. All data sourced from SEC EDGAR and validated against XBRL structured filings.